Launch offer3 months free free, no card

Modern 3-Bedroom Villa for Sale in Seseh

Modern 3-Bedroom Villa for Sale in Seseh

Seseh/Cemagi, Bali

$449k

Price

3.9%

ROI

3

Bedrooms

48%

Occupancy

4 Bathrooms
Ownership: Leasehold
Land: 200
Build: 300
Est. Revenue: $26k/yr
Avg Nightly Rate: $150

Investment Analysis

Experience the ultimate Bali lifestyle in this stunning 3-bedroom villa, located in the peaceful and scenic area of Seseh. Part of an exclusive 10-unit villa

Modern 3-Bedroom Villa for Sale in Seseh

Seseh/Cemagi · Seseh/Cemagi · Ref BF-172131 Source verified · Balitecture · listed 19 Jun 2026
Asking price · Leasehold
$449,000
View original listing
Ownership
Leasehold
Bedrooms
3
Bathrooms
4
Built area
300 m²
Land
200 m²
True net yield
1.6%
$1,455/mo net after costs & tax
5-yr total return (net + appreciation)
9.4% / yr avg
Payback in ~26 yrs from rent
Brixfox Score 53 · C+
Lease term unverified — ask agency
Modelled from Airbnb listings we track across Seseh/Cemagi — live calendar data. Projections are estimates, not financial advice.

Listed by 2 agencies

This villa is marketed by multiple agents — compare your options and contact whoever you prefer.

What nearby Airbnbs actually earn

Brixfox tracks the live availability calendars of Airbnb listings around this property. The rates and occupancy below are observed from real bookings — this is the data behind every yield figure on this page.

Location

Seseh/Cemagi

Seseh/Cemagi, Pin from agency listing

Loading Map...

Airbnb Comp Analysis

Finding Airbnb comps...

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Adjust Forecast

Customize your projections
Nightly Rate (ADR)
$150/night
50% ($75)Brixfox estimate($150/night)200% ($301)
Occupancy
48%
10%Brixfox estimate(48%)100%

Short-Term Rental

Yearly income
$17,454
Airbnb data$150/night · 48% occupancy
Rental income
$150/night · 48% occ.
$26,057
Running costs (20%)
Utilities, cleaning, maintenance
-$5,211
Income tax (10%)
Indonesian rental income tax
-$2,606
Property tax
Annual property tax
-$786
Net income
3.9% ROI
$17,454

True all-in investment

What the headline asking price actually costs once mandatory taxes, fees, renovation, and furnishing are added. Yields rebased onto this number — closer to what you'll really earn against what you'll really pay.

Asking price$449,000
Lease transfer & notarial admin (~1%)$4,490
Notary & registration$1,800
Legal / due diligence$4,490
Total acquisition costs$10,780
RenovationMove-in ready
Furnishing & STR launch
3bd × $6,500 base + appliances, electronics, outdoor, licence, photography, linens.
$40,700
All-in investment$500,480

Gross yield (asking)

5.8%

True gross yield (all-in)

5.2%

Bali estimates assume freehold (Hak Milik) acquisition via PT PMA. Leasehold (Hak Sewa) deals have lower transfer costs (~1% vs 5% BPHTB). Renovation rates calibrated to Bali contractor pricing. Working capital not included.

Growth & Exit Strategy

How your investment grows over time

Leasehold — duration not stated by the agency. Verify the remaining term before relying on growth projections.

Growth modelling is unavailable for this listing: it is leasehold but the agency does not state the remaining term. Ask the agency for the lease end date — value at exit depends almost entirely on it.
Turnkey Management

Your property, professionally managed

Buying from abroad? You won't lift a finger. A vetted local management partner is already connected to this listing — ready to run it as a short-stay rental from day one, so the Managed projections above are something you can actually rely on.

Vetted by Brixfox 9+ yrs operating 140+ properties managed ~1h guest response

Canggu Stay Co.

Vetted

Full-service villa management across South Bali

20%
Management fee
of rental revenue — already in your Managed figures

Hands-off short-stay management for absentee owners — from licensing to nightly guest care. Your villa earns from day one without you on the ground.

What the fee covers

  • Listing setup & optimisation (Airbnb, Booking.com, VRBO)
  • Dynamic pricing & revenue management
  • 24/7 multilingual guest communication
  • Guided check-in / check-out & key handling
  • Professional cleaning, laundry & restocking
  • Maintenance & repairs coordination
  • Monthly owner statements & payouts
  • Guest screening & damage protection
  • Pool & tropical-garden upkeep
  • Pondok wisata / STR licensing assistance
Visit Canggu Stay Co.

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Average
3.9% annual return
Occupancy
Average
48% average occupancy
Nightly Rate
Good
$150 per night
Visual Appeal
Strong
8/10 instagrammability
Size & Space
Average
200 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Weak
Leasehold — duration unverified

Top Highlights

Stunning visuals with 8/10 instagrammability — commands premium nightly rates

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of 3.9% is near the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Risks & What-If

What if occupancy changes?

Owner Managed scenario

30% occ.
2.4%
$894/mo
40% occ.
3.2%
$1,214/mo
48% occ.
3.9%
$1,454/mo
current
58% occ.
4.7%
$1,774/mo

Lease Timeline

Duration unverified

This is a leasehold property but the remaining term hasn't been confirmed from the listing yet. Ask the agency for the lease end date before relying on any valuation — leasehold value depends almost entirely on the years remaining.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Includes 10% Indonesian rental tax (PPh) and annual property tax (PBB). Market factors in Bali may impact actual yields.