Quinta in CM 1190-1 sn, São Marcos da Serra
Quinta in CM 1190-1 sn, São Marcos da Serra — image 2Quinta in CM 1190-1 sn, São Marcos da Serra — image 3Quinta in CM 1190-1 sn, São Marcos da Serra — image 4Quinta in CM 1190-1 sn, São Marcos da Serra — image 5
Grade C+villabudget

Quinta in CM 1190-1 sn, São Marcos da Serra

Silves · Central Algarve ·

€305,000

Asking Price (EUR)

Limited comps — indicative only

Revenue projections are based on limited comparable data (0 comps, 0% confidence).

0.0%

True Gross Yield

0%

Occupancy

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 2.1 months ago and is currently at 17% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.75, occupancy cap 67%) that auto-fades to full fidelity by April 2027.

Projected Gross Revenue: €0/yr
Average Daily Rate: €0
-18.0% vs area baselineImage quality 4/10 (-9%), Portuguese-traditional style (+5%), No pool (-12%), Has view (+10%), Budget finish (-12%)
Payback Period: 99.0 years
5-yr Capital Value: €400,765
10-yr Capital Value: €487,592
Brixfox Score: 50.3 / 100
Comparable Properties: 0
Data Confidence: 0%
Search Radius: 15 km

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€989,962

+224.6% over asking

Asking price€305,000
IMT — Property transfer tax (investment schedule)€12,347
IS — Stamp duty (0.8%)€2,440
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€4,575
Total acquisition costs€20,612
Renovation (est. €900/m² × 680 m²)
Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes.		€612,000
(€476,000–€748,000)
Furnishing & STR launch (12bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.		€52,350
All-in investment (incl. renovation & furnishing)€989,962

Gross yield (asking price)

0.0%

True gross yield (all-in)

0.0%

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 12
Building: 680 m²
Land: 68700 m²
Style: portuguese-traditional
Condition: needs-renovation
Energy Certificate: Exempt
View

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Design Features

rustic wooden ceilingtraditional stone pathnatural pond

Score Breakdown

ROI
6.93
Visual Appeal
8.2
Ownership Security
13
Location
7.2
Land & Space
12
Rental Demand
0
Payback Speed
0
STR Suitability
3

Description

Large property surrounded by nature with 3 houses, 3 wells and a lake. Large property surrounded by nature with 3 houses, 3 wells and a lake. The location is unique, in the middle of an untouched habitat; with abundant biodiversity and stunning views over the hills and regional landscape. Located in the heart of natur

Location

📍 37.1890°N, 8.4390°W

· Silves, Algarve, Portugal

View on Idealista.pt
Idealista.pt
Silves / Central Algarve

Quinta in CM 1190-1 sn, São Marcos da Serra

Inventory
12 Beds
Bathrooms
0 Baths
Built Area
680 m²
Land Plot
68700 m²
Tenure
Freehold
Yield Curve Status

Grade C+ — 4%/yr capital appreciation in Silves.

Go to Source via Idealista.pt

The Investment

Brixfox Score50
GradeC+
Brixfox Intelligence
50C+Moderate
Score Breakdown
ROI & Yield55%
Capital Growth53%
Risk Profile53%
Market Demand50%

The Brixfox Score is our proprietary AI-powered rating that evaluates rental ROI, capital appreciation potential, risk factors, and local market dynamics to give you a single investment quality metric.

Pro members get full score breakdown with AI recommendations
Average annual ROI over 5 years, combining both rental income and property value growth.
Total
+3.6%
Per Year (5yr avg)
Annualized projected property value change based on historical area appreciation rates (5-year average).
Capital Growth
+3.8%
+$57K in 5yr (+19%)
Estimated monthly net income after deducting management fees, operating costs, and taxes.
ROI Nett Rental Income
-0.2%
$-48/mo
Estimated time for the total investment value (equity + accumulated rent) to double.
100% Profit
30+ yr
Combined
Number of years to fully recoup the initial purchase price using only net rental income.
Payback
—
Rental only

Property details

Energy: Exempt
Condition: needs-renovation

Description

Large property surrounded by nature with 3 houses, 3 wells and a lake. Large property surrounded by nature with 3 houses, 3 wells and a lake. The location is unique, in the middle of an untouched habitat; with abundant biodiversity and stunning views over the hills and regional landscape. Located in the heart of natur

Income Breakdown

Short-Term Rental

No STR data available for this property

Long-Term Rental

No long-term rental data available

Not enough comparable rentals in this area

True all-in investment

What the headline asking price actually costs once mandatory taxes, fees, renovation, and furnishing are added. Yields rebased onto this number — closer to what you'll really earn against what you'll really pay.

Asking price$331,522
IMT (transfer tax, investment schedule)$13,421
Imposto de Selo (stamp duty)$2,652
Notary & registration$1,359
Legal / due diligence$4,973
Total acquisition costs$22,404
Renovation (~$978/m²)
Substantial renovation — full bathrooms + kitchen, rewiring, plumbing, finishes.		$665,217
($517,391–$813,043)
Furnishing & STR launch
12bd × $2,717 base + appliances, electronics, outdoor, licence, photography, linens.		$54,728
All-in investment$1,073,872

Estimates use Portugal's standard transfer tax + typical legal/notary defaults. Verify with local counsel before committing — actual fees vary by deal structure.

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Silves.

$1.1M$801K$534K$267K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Today: $305K
Capital appreciation
Property value growing at +4%/yr based on Silves market trends.
Year 5
Capital Value
$371K
+22%
Year 10
Capital Value
$451K
+48%
Year 20
Capital Value
$668K
+119%
Year 30
Capital Value
$989K
+224%

Location

Silves

Central Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

No nearby Airbnb listings found

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
-0.2% annual return
Occupancy
Weak
0% average occupancy
Nightly Rate
Weak
$0 per night
Visual Appeal
Average
5/10 instagrammability
Size & Space
Strong
68700 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Generous 68700 m² land — room for expansion or amenities
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of -0.2% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Includes 10% Indonesian rental tax (PPh) and annual property tax (PBB). Market factors in Portugal may impact actual yields.