House in Rua Jose Ferreiro Pai, Nn, Santa Bárbara de Nexe, Faro
House in Rua Jose Ferreiro Pai, Nn, Santa Bárbara de Nexe, Faro — image 2House in Rua Jose Ferreiro Pai, Nn, Santa Bárbara de Nexe, Faro — image 3House in Rua Jose Ferreiro Pai, Nn, Santa Bárbara de Nexe, Faro — image 4House in Rua Jose Ferreiro Pai, Nn, Santa Bárbara de Nexe, Faro — image 5
villabudget

House in Rua Jose Ferreiro Pai, Nn, Santa Bárbara de Nexe, Faro

Faro · Eastern Algarve ·

€810,000

Asking Price (EUR)

Limited comps — indicative only

Revenue projections are based on limited comparable data (0 comps, low confidence).

Projections — conservative (data maturing)

Our Airbnb calendar dataset started 1.7 months ago and is currently at 15% maturity. Yields shown apply a conservative calibration (realised-ADR factor 0.74, occupancy cap 66%) that auto-fades to full fidelity by April 2027.

True Investment Cost

Portuguese transfer tax (IMT) + stamp duty (IS) + notary + registration + legal + renovation + full furnishing & STR launch setup.

€919,155

+13.5% over asking

Asking price€810,000
IMT — Property transfer tax (investment schedule)€48,600
IS — Stamp duty (0.8%)€6,480
Notary (escritura)€1,000
Property registry€250
Legal fees (~1.5%)€12,150
Total acquisition costs€68,480
Renovation (est. €55/m² × 275)
Light touch-ups — paint, fixtures, deep clean.
€15,125
(€8,250€22,000)
Furnishing & STR launch (4bd × €2500 base, budget tier)
Furniture, appliances, electronics, linens, AL licence setup, launch photography.
€25,550
All-in investment (incl. renovation & furnishing)€919,155

Estimates use Portugal's investment IMT schedule (non-permanent residence). Actual notary & legal vary; budget +€500–1,000 for surveyor, due-diligence and bank-mortgage fees if financing. Renovation cost is a heuristic on property condition × m² — verify with a site visit. Furnishing uses finish-level-tiered rates covering beds, living, kitchen, electronics, AL licence, linens & professional photography. Working capital (2-3 months operating buffer) not included.

Bedrooms: 4
Bathrooms: 3
Building: 275
Land: 640
Style: dated
Condition: good
Year Built: 1976
Energy Certificate: D

AL Licence Status Unconfirmed

AL licence status unconfirmed — verify before purchase

Description

Type V4 house with 2 floors with very large areas, located on a plot of land with a total area of 640m2, located in Bordeira, parish of Santa Bárbara de Nexe. On the ground floor there is an equipped kitchen and an open space living room, with access to a sunroom and leisure space with a patio and it also has 2 living

Location

📍 37.1241°N, 7.9253°W

· Faro, Algarve, Portugal

Idealista.pt
Faro / Eastern Algarve

House in Rua Jose Ferreiro Pai, Nn, Santa Bárbara de Nexe, Faro

Inventory
4 Beds
Bathrooms
3 Baths
Built Area
275 m²
Land Plot
640 m²
Tenure
Freehold
Yield Curve Status

Grade C — 4%/yr capital appreciation in Faro.

Go to Source via Idealista.pt

The Investment

Brixfox Score0
Grade
Brixfox Intelligence
0Weak
Score Breakdown
ROI & Yield0%
Capital Growth0%
Risk Profile5%
Market Demand0%

The Brixfox Score is our proprietary AI-powered rating that evaluates rental ROI, capital appreciation potential, risk factors, and local market dynamics to give you a single investment quality metric.

Pro members get full score breakdown with AI recommendations
Average annual ROI over 5 years, combining both rental income and property value growth.
Total
+3.6%
Per Year (5yr avg)
Annualized projected property value change based on historical area appreciation rates (5-year average).
Capital Growth
+3.8%
+$152K in 5yr (+19%)
Estimated monthly net income after deducting management fees, operating costs, and taxes.
ROI Nett Rental Income
-0.2%
$-128/mo
Estimated time for the total investment value (equity + accumulated rent) to double.
100% Profit
30+ yr
Combined
Number of years to fully recoup the initial purchase price using only net rental income.
Payback
Rental only

Property details

Year built: 1976
Energy: D
Condition: good

Description

Type V4 house with 2 floors with very large areas, located on a plot of land with a total area of 640m2, located in Bordeira, parish of Santa Bárbara de Nexe. On the ground floor there is an equipped kitchen and an open space living room, with access to a sunroom and leisure space with a patio and it also has 2 living

Income Breakdown

Short-Term Rental

No STR data available for this property

Long-Term Rental

No long-term rental data available

Not enough comparable rentals in this area

True all-in investment

What the headline asking price actually costs once mandatory taxes, fees, renovation, and furnishing are added. Yields rebased onto this number — closer to what you'll really earn against what you'll really pay.

Asking price$880,435
IMT (transfer tax, investment schedule)$52,826
Imposto de Selo (stamp duty)$7,043
Notary & registration$1,359
Legal / due diligence$13,207
Total acquisition costs$74,435
Renovation (~$60/m²)
Light touch-ups — paint, fixtures, deep clean.
$16,440
($8,967$23,913)
Furnishing & STR launch
4bd × $2,717 base + appliances, electronics, outdoor, licence, photography, linens.
$25,598
All-in investment$996,908

Estimates use Portugal's standard transfer tax + typical legal/notary defaults. Verify with local counsel before committing — actual fees vary by deal structure.

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Faro.

$2.8M$2.1M$1.4M$709K$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Today: $810K
Capital appreciation
Property value growing at +4%/yr based on Faro market trends.
Year 5
Capital Value
$985K
+22%
Year 10
Capital Value
$1.2M
+48%
Year 20
Capital Value
$1.8M
+119%
Year 30
Capital Value
$2.6M
+224%

Location

Faro

Eastern Algarve, Approximate area

Loading Map...

Airbnb Comp Analysis

No nearby Airbnb listings found

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Average
Emerging or secondary location
Rental Yield
Weak
-0.2% annual return
Occupancy
Weak
0% average occupancy
Nightly Rate
Weak
$0 per night
Visual Appeal
Weak
3/10 instagrammability
Size & Space
Strong
640 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Generous 640 m² land — room for expansion or amenities
Freehold ownership — maximum long-term security

Watch Out

Secondary location — rental demand may be lower than premium areas
Yield of -0.2% is below the market average — model your cashflow carefully

Consider carefully. Returns are below market average for this price point.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Includes 10% Indonesian rental tax (PPh) and annual property tax (PBB). Market factors in Portugal may impact actual yields.