1 bedroom luxury villa in Ungasan

1 bedroom luxury villa in Ungasan

Jimbaran, Bali

1

Bedrooms

Ownership: Freehold
Land: 138 m²
Build: 48 m²

Investment Analysis

The expansive complex is thoughtfully designed and divided into three main blocks: a boutique hotel (61 unit), luxury villas (17 unit), and Fengshui villas (7 unit). This project comes with a leasehold of 30 years, with the option to extend for another 30 years, offering long-term security and excellent growth potential. Strategically located in Ungasan,

Bali Villa Sales
Jimbaran / Jimbaran

1 bedroom luxury villa in Ungasan

Inventory
1 Beds
Bathrooms
0 Baths
Built Area
48 m²
Land Plot
138 m²
Tenure
Freehold
Yield Curve Status

Grade C — 4%/yr capital appreciation in Jimbaran.

Go to Source via Bali Villa Sales

The Investment

Brixfox Score0
Grade—
Brixfox Intelligence
0—Weak
Score Breakdown
ROI & Yield0%
Capital Growth0%
Risk Profile5%
Market Demand0%

The Brixfox Score is our proprietary AI-powered rating that evaluates rental ROI, capital appreciation potential, risk factors, and local market dynamics to give you a single investment quality metric.

Pro members get full score breakdown with AI recommendations
Average annual ROI over 5 years, combining both rental income and property value growth.
Total
+0.0%
Per Year (5yr avg)
Annualized projected property value change based on historical area appreciation rates (5-year average).
Capital Growth
+0.0%
+$0 in 5yr (+0%)
Estimated monthly net income after deducting management fees, operating costs, and taxes.
ROI Nett Rental Income
0.0%
$0/mo
Estimated time for the total investment value (equity + accumulated rent) to double.
100% Profit
30+ yr
Combined
Number of years to fully recoup the initial purchase price using only net rental income.
Payback
—
Rental only

Income Breakdown

Figures are modelled estimates derived from comparable short-term-rental data — not guaranteed returns or financial advice. Do your own due diligence before investing.

Short-Term Rental

No STR data available for this property

Long-Term Rental

No long-term rental data available

Not enough comparable rentals in this area

Growth & Exit Strategy

How your investment grows over time

Freehold — 4%/yr appreciation in Jimbaran.

$0$0$0$0$0Yr 0Yr 5Yr 10Yr 15Yr 20Yr 25Yr 30Today: $0
Capital appreciation
Property value growing at +4%/yr based on Jimbaran market trends.
Year 5
Capital Value
$0
+0%
Year 10
Capital Value
$0
+0%
Year 20
Capital Value
$0
+0%
Year 30
Capital Value
$0
+0%

Location

Jimbaran

Jimbaran, Approximate area

Loading Map...

Airbnb Comp Analysis

No nearby Airbnb listings found

Ask Brixfox AI

Conversational analysis — questions about this listing, answered from real data.

Try one of these

Villa Scorecard

Location
Good
Popular area with steady demand
Rental Yield
Weak
0.0% annual return
Occupancy
Weak
0% average occupancy
Nightly Rate
Weak
$0 per night
Visual Appeal
Strong
9/10 instagrammability
Size & Space
Weak
138 m² land area
Zoning
Average
STR zoning not confirmed
Tenure
Strong
Freehold ownership

Top Highlights

Stunning visuals with 9/10 instagrammability — commands premium nightly rates
Freehold ownership — maximum long-term security

Watch Out

Yield of 0.0% is below the market average — model your cashflow carefully
Occupancy at 0% — factor in seasonal gaps

Consider carefully. Returns are below market average for this price point.

Data Sources & Methodology

ROI calculations use verified Brixfox Intelligence rental data from a 12-month trailing window. Opex: 20% owner-managed, 45% fully-managed. Includes 10% Indonesian rental tax (PPh) and annual property tax (PBB). Market factors in Bali may impact actual yields.